County Profile for Grafton - 2022



County Controls Information

Cost Report Counts Population
Total Hospital Count 5 Total Population on July 31, 2022 93,131
Total Cost Reports Filed in 2022 5 Total Births 697
Total Cost Reports Submitted 4 Total Deaths 995
Total Cost Reports Settled 0 Net Population Natural Change -298
Total Cost Reports Reopened 0 Total International Migration 340
Total Cost Reports Ammended 1 Total Domestic Migration 2,404
Total Cost Reports Audited 0 Total Residual 190
Net Population Change 2,636

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 743,740,466 Total Charges 4,201,184,351
Fixed Assets 655,867,690 Contract Allowance 2,583,173,945
Other Assets 1,064,560,724 Operating Revenue 1,618,010,406
Total Assets 2,464,168,880 Operating Expenses 2,053,243,436
Current Liabilities 406,614,884 Operating Margin -435,233,030
Long Term Liabilities 1,011,327,270 Other Income 424,885,093
Total Equity 1,046,226,726 Other Expense 5,990,433
Total Liabilities and Equity 2,464,168,880 Net Profit or Loss -16,338,370

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $77,369 Revenue per Bed $3,975,456 Revenue per Person $17,373
Net Margin per Discharge ($20,812) Net Margin per Bed ($1,069,369) Net Margin per Person ($4,673)
Net Profit per Discharge ($781) Net Profit per Bed ($40,143) Net Profit per Person ($175)
Net Fixed Assets per Discharge $31,362 Net Fixed Assets per Bed $1,611,469 Net Fixed Assets per Bed $7,042
Long Term Debt per Discharge $48,359 Long Term Debt per Bed $2,484,834 Long Term Debt per Person $10,859
Persons per Discharge 0 Persons per Bed 229
Occupancy Rate 75.5 %
Length of Stay 7 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 262 Net Fixed Assets 190 Population Estimate 650
Total Revenue 176 Long Term Liabilities 80 Total Patient Discharges 340
Net Margin 3,269 Total Patient Beds 363
Net Profit or Loss 2,962

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 216,257,296 276,065,454 0.7834
31 Intensive Care Unit 57,238,672 128,993,501 0.4437
32 Coronary Care Unit 19,120,714 29,809,332 0.6414
43 Nursery 2,452,634 5,588,249 0.4389
44 Skilled Nursing Care 0 0
50 Operating Room 147,323,688 681,120,933 0.2163
51 Recovery Room 27,232,027 44,485,799 0.6122
52 Labor and Delivery Room 7,624,793 15,719,877 0.4850

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 20,923,988 13 Nursing Administration 22,732,843
02,03 Captial Related - Movable Equipment 34,674,079 14 Central Services and Supply 8,227,459
04 Employee Benefits 115,184,997 15 Pharmacy 20,013,620
05 Administrative and General 321,050,322 16 Medical Records and Medical Library 3,229,141
06 Maintenance and Repairs 10,049,625 17 Social Services 7,701,166
07 Operation of Plant 17,567,727 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 13,800,183 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 7,257,192 20,21,22,23 Education Programs 33,427,795
Total General Service Cost Centers 635,840,137

County Profile for Grafton - 2022